EG

Everest Group

Everest Group, Ltd., together with subsidiaries, provides reinsurance and insurance products in the United States, Europe, and internationally. It operates in two segment, Insurance and Reinsurance. The company writes property and casualty reinsurance; treaty and facultative reinsurance products; a… Everest Group, Ltd., together with subsidiaries, provides reinsurance and insurance products in the United States, Europe, and internationally. It operates in two segment, Insurance and Reinsurance. The company writes property and casualty reinsurance; treaty and facultative reinsurance products; and specialty lines of business through reinsurance brokers, as well as directly with ceding companies; and writes property and casualty insurance directly, as well as through brokers, surplus lines, and general agents. It provides reinsurance products comprising mortgage, catastrophe, marine, aviation, engineering, professional line, credit and surety, motor, agriculture/crop, and political violence reinsurance products. In addition, the company offers commercial property and casualty insurance products through wholesale and retail brokers, surplus lines brokers, and program administrators. The company was formerly known as Everest Re Group, Ltd. and changed its name to Everest Group, Ltd. in July 2023.Everest Group, Ltd., was founded in 1973 and is headquartered in Hamilton, Bermuda.
Market price
USD 417.79
Undervalued by 35.2%
Base value (Justified P/B (ROE)) is 35.2% above the market price
5-year outlook: 14.2% per year · forecast
Data: Price updated 06 Nov 2026 18:22; TTM through 30 Sep 2026, period ended 30 Sep 2026 from EODHD (downloaded 23 h ago). Last earnings: 28 Oct 2026
Forecast Compare Investment journal Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

Verdict

Looks undervalued

PriceUSD 417.79
Fair value range485.62–701.37base 564.69
Estimate reliabilityHigh
5-year outlook14.2% / yr≈ USD 810.89 in 5 yrs

Other models: USD 685.63–1753.67 (median 1393.13). The recommended value is in line with them.

Why: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Start with the price and fair value range, then review the data dates and assumptions below. Estimates are not predictions or investment advice.

Justified P/B (ROE)

Market price below modeled range

Justified P/B (ROE) using TTM through 30 Sep 2026 net income and book equity: return on equity of 13.3% gives a fair price-to-book of 1.49x, with 2.11% growth (capped at the terminal rate) and 9.6% discount. The range varies growth and discount by 1 percentage point; it is illustrative, not a statistical confidence interval or investment advice.

Assumptions: growth 2.11%, discount rate 9.60%, terminal growth 2.40% (sector defaults). See a worked example.

Blended growth assumption: 2.1% (sector default 5.4%, own revenue history 12.8%, analyst revenue consensus -4.9%).

5-year outlook: relative outlook of about 14.2% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of -4.9% a year; the growth assumption used is 2.1%.

Adjust assumptions

Why this model: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Compare models
  • Recommended: Justified P/B (ROE) — USD 564.69 (+35.2%)
  • EPS-based Gordon proxy — USD 685.63 (+64.1%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — USD 1387.16 (+232.0%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • FCFF (steady state) — USD 1393.13 (+233.5%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/EBITDA (12x) — USD 1753.67 (+319.7%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — USD 1387.39 (+232.1%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/Sales (Rule of 40) — USD 2497.21 (+497.7%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share USD 485.62–701.37
Base scenario / share USD 564.69
Margin of safety (share of value) Cheap even in the bear case
Bear USD 485.6214.0%
Base USD 564.6926.0%
Bull USD 701.3740.4%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

1 month price change: +15.32% · USD 417.79 · Market data through 05 Nov 2026 ; dashed line is today’s model base value (USD 564.69). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 05 Nov 2026; last refreshed 06 Nov 2026 18:14 (16 minutes ago).

07 Oct 2026Range USD 362.30 – 421.3005 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 90 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 5 of 5 years20 / 20
Growthrevenue +7.8% a year20 / 20
Balance sheetnet cash20 / 20
MarginsEBITDA margin 16%10 / 20

Peers in Financials

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
EG (this company) USD 417.79 26.0% 8.3 1.1 2.0% 90
BRK-B Berkshire Hathaway Inc. (Class B) USD 571.97 99.9% 0.0 0.0 – 92
PSH.L Pershing Square Holdings, Ltd. GBP 38.66 68.4% 3.7 0.6 1.3% 76
LRE.L Lancashire Holdings Limited GBP 6.86 45.8% 7.1 1.6 3.3% 76
ACA.PA Credit Agricole S.A. EUR 15.84 36.1% 6.8 0.7 6.9% 78
PRU.L Prudential plc GBP 9.23 34.4% 8.0 1.6 1.9% 78
V Visa Inc. USD 422.59 33.3% 8.9 – 0.2% 100
AGS.BR ageas SA/NV EUR 77.50 32.6% 8.1 1.5 5.0% 76
NWG.L NatWest Group plc GBP 5.87 30.2% 8.2 1.3 5.0% 88
Peer median 7.6 1.3

Dividends

Paid in the last 12 months: USD 8.00 per share · yield 1.91% at the current price.

YearDividends per share
2026 (so far)6.000
20258.000
20247.750
20236.800
20226.500
20216.200
Sector Financials
Exchange NASDAQ
Currency USD

Trailing 12-month financials

TTM through 30 Sep 2026 · quarterly EODHD data · data downloaded 05 Nov 2026 18:41

RevenueUSD 16,164,000,000
EBITDAUSD 2,642,000,000
EBITUSD 2,387,000,000
Net incomeUSD 1,891,000,000
Free cash flowUSD 1,276,000,000
Capital expendituresUSD 330,000,000
DebtUSD 3,590,000,000
CashUSD 37,824,000,000
Working capitalUSD 9,710,000,000
Shares outstanding37,600,000
Reported dividends per shareUSD 8.3777