WEC

WEC Energy Group

WEC Energy Group, Inc., through its subsidiaries, provides regulated natural gas and electricity, and renewable and nonregulated renewable energy services in the United States. The company operates through Wisconsin, Illinois, Other States, Electric Transmission, and Non-Utility Energy Infrastructu… WEC Energy Group, Inc., through its subsidiaries, provides regulated natural gas and electricity, and renewable and nonregulated renewable energy services in the United States. The company operates through Wisconsin, Illinois, Other States, Electric Transmission, and Non-Utility Energy Infrastructure segments. It generates and distributes electricity from coal, natural gas, oil, and nuclear, as well as renewable energy resources, including wind, solar, hydroelectric, and biomass; and distributes and hydroelectric natural gas. The company also owns, maintains, monitors, and operates electric transmission systems; and generates, distributes, and sells steam. As of December 31, 2025, the company operated approximately 35,200 miles of overhead distribution lines and 37,600 miles of underground distribution cables, as well as 420 electric distribution substations and 649,500 line transformers; approximately 47,200 miles of natural gas distribution mains; 1,300 miles of natural gas transmission mains; 2.4 million natural gas lateral services; 510 natural gas distribution and transmission gate stations; and 67.0 billion cubic feet of working gas capacities in underground natural gas storage fields. The company was formerly known as Wisconsin Energy Corporation and changed its name to WEC Energy Group, Inc. in June 2015. WEC Energy Group, Inc. was founded in 1896 and is headquartered in Milwaukee, Wisconsin.
Market price
USD 118.32
Overvalued by 25.7%
Base value (EPS-based Gordon proxy) is 25.7% below the market price
5-year outlook: 8.9% per year · forecast
Data: Price updated 06 Nov 2026 09:57; TTM through 30 Sep 2026, period ended 30 Sep 2026 from EODHD (downloaded 57 min ago). Last earnings: 29 Oct 2026
Verdict

Looks overvalued

PriceUSD 118.32
Fair value range66.34–104.21base 87.93
Estimate reliabilityHigh
5-year outlook8.9% / yr≈ USD 181.19 in 5 yrs

Why: Latest free cash flow is depressed by heavy investment or one-off items, so a three-year average is used instead.

Details and the full model are below.

EPS-based Gordon proxy

Market price above modeled range

Showing the EPS-based Gordon proxy you selected on the company card, using 4.35% growth, 2.2% terminal growth and 8.6% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 4.35%, discount rate 8.60%, terminal growth 2.20% (sector defaults). See a worked example.

Blended growth assumption: 4.3% (sector default 4.0%, own revenue history 4.2%, analyst revenue consensus 4.6%).

5-year outlook: relative outlook of about 8.9% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of 4.6% a year; the growth assumption used is 4.4%.

Adjust assumptions

Show the recommended model instead

Why this model: Latest free cash flow is depressed by heavy investment or one-off items, so a three-year average is used instead.

Compare models
  • Recommended: Normalised free-cash-flow DCF — USD 100.40 (-15.1%)
  • EPS-based Gordon proxy — USD 87.93 (-25.7%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • FCFF (steady state) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • EV/EBITDA (12x) — USD 85.81 (-27.5%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • EV/Sales (Rule of 40) — USD 217.20 (+83.6%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share USD 66.34–104.21
Base scenario / share USD 87.93
Margin of safety (share of value) Above the bull case
Bear USD 66.34-78.4%
Base USD 87.93-34.6%
Bull USD 104.21-13.5%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

No chartable saved daily price history is available for this range. The chart uses stored EODHD prices only and will appear after history is saved.

More detail: quality, peers, price history, dividends and financials

Quality score: 64 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 3 of 5 years12 / 20
Growthrevenue +1.8% a year12 / 20
Balance sheetnet debt 5.4x EBITDA0 / 20
MarginsEBITDA margin 41%20 / 20

Peers in Utilities

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
WEC (this company) USD 118.32 -17.8% 21.5 2.7 3.1% 64
ED Consolidated Edison USD 121.44 29.8% 20.3 1.7 2.7% 78
ENGI.PA Engie SA EUR 24.12 15.5% 16.0 1.9 7.4% 76
FORTUM.HE Fortum Oyj EUR 23.15 -3.6% 25.8 2.6 6.0% 72
D Dominion Energy USD 69.64 -5.5% 22.7 2.1 3.8% 76
CMS CMS Energy USD 70.68 -6.5% 25.4 2.3 3.2% 64
CNA.L Centrica plc GBP 1.51 -6.6% – 2.3 3.3% 92
NTGY.MC Naturgy Energy Group, S.A. EUR 29.32 -9.8% 14.1 3.0 5.9% 70
EIX Edison International USD 60.88 -11.3% 6.4 1.3 5.6% 52
Peer median 20.3 2.2

Dividends

Paid in the last 12 months: USD 3.75 per share · yield 3.17% at the current price.

YearDividends per share
2026 (so far)2.858
20253.570
20243.340
20233.120
20222.910
20212.710
Sector Utilities
Exchange NASDAQ
Currency USD

Trailing 12-month financials

TTM through 30 Sep 2026 · quarterly EODHD data · data downloaded 06 Nov 2026 12:42

RevenueUSD 10,324,000,000
EBITDAUSD 4,277,400,000
EBITUSD 2,747,400,000
Net incomeUSD 1,810,400,000
Free cash flowUSD -811,000,000
Capital expendituresUSD 4,621,700,000
DebtUSD 23,173,800,000
CashUSD 58,800,000
Working capitalUSD -2,438,400,000
Shares outstanding328,800,000
Reported dividends per shareUSD 3.7141